|
Notes |
Unaudited six months ended 30 June 2025 R’000 |
Restated* Audited year ended 30 June 2024 R’000 |
Restated* Audited six months ended 31 December 2024 R’000 |
|
|
ASSETS |
||||
|
Non-current assets |
3 617 900 |
3 760 103 |
3 612 511 |
|
|
Property and equipment |
341 032 |
290 197 |
362 579 |
|
|
Land and buildings |
341 383 |
270 852 |
268 107 |
|
|
Right-of-use assets |
117 351 |
142 572 |
140 721 |
|
|
Investment property |
12 500 |
12 500 |
12 500 |
|
|
Goodwill |
1 108 499 |
1 327 661 |
1 108 499 |
|
|
Intangible assets |
1 392 757 |
1 476 538 |
1 432 938 |
|
|
Investments in associates and joint ventures |
8 122 |
8 732 |
6 259 |
|
|
Other financial assets |
22 885 |
27 719 |
20 209 |
|
|
Deferred tax assets |
124 995 |
132 015 |
121 127 |
|
|
Deferred payment assets |
3 890 |
3 673 |
3 778 |
|
|
Insurance contract assets |
81 791 |
67 644 |
71 250 |
|
|
Receivable – Sanlam Restricted Share Plan |
10 812 |
– |
13 267 |
|
|
Receivable – Sanlam Performance Deferred Share Plan |
51 883 |
– |
51 277 |
|
|
Current assets |
1 806 861 |
1 618 493 |
1 517 181 |
|
|
Inventories |
412 047 |
449 079 |
440 837 |
|
|
Trade and other receivables |
711 798 |
786 276 |
602 303 |
|
|
Current tax asset |
199 837 |
53 235 |
127 938 |
|
|
Cash and cash equivalents |
483 179 |
329 903 |
346 103 |
|
|
Assets Held for Sale |
24 600 |
30 959 |
32 835 |
|
|
Total assets |
5 449 361 |
5 409 555 |
5 162 527 |
|
|
EQUITY AND LIABILITIES |
||||
|
Capital and reserves |
3 289 874 |
3 369 996 |
3 245 743 |
|
|
Issued ordinary share capital |
21 323 |
21 324 |
21 324 |
|
|
Share premium |
2 536 334 |
2 537 411 |
2 537 411 |
|
|
Share-based payment reserve |
20 657 |
24 468 |
17 646 |
|
|
Treasury shares |
(1 162) |
(1 162) |
(2 240) |
|
|
Foreign currency translation reserve |
(1 648) |
(5 650) |
3 905 |
|
|
Distributable reserves |
714 370 |
793 605 |
667 697 |
|
|
Non-controlling interest |
39 940 |
31 189 |
33 350 |
|
|
Total equity |
3 329 814 |
3 401 185 |
3 279 093 |
|
|
Non-current liabilities |
911 865 |
938 462 |
918 970 |
|
|
Lease liabilities |
74 269 |
111 750 |
101 721 |
|
|
Deferred tax liabilities |
253 902 |
255 179 |
258 896 |
|
|
Post-employment medical obligations |
1 631 |
1 680 |
1 631 |
|
|
Borrowings |
582 063 |
569 853 |
556 722 |
|
|
Current liabilities |
1 196 176 |
1 065 123 |
959 576 |
|
|
Provisions |
10 465 |
16 792 |
13 059 |
|
|
Borrowings |
72 186 |
58 553 |
62 373 |
|
|
Trade and other payables |
758 595 |
732 722 |
628 009 |
|
|
Current tax liability |
134 813 |
9 373 |
72 747 |
|
|
Sanlam Performance Deferred Shares: IFRS 2 liability |
9 167 |
– |
2 003 |
|
|
Lease liabilities |
69 982 |
65 336 |
69 985 |
|
|
Employment benefit provisions |
140 968 |
182 347 |
111 400 |
|
|
Liabilities Held for Sale |
11 506 |
4 785 |
4 888 |
|
|
Total liabilities |
2 119 547 |
2 008 370 |
1 883 434 |
|
|
Total equity and liabilities |
5 449 361 |
5 409 555 |
5 162 527 |
|
| * | The prior year periods have been restated for the prior period error (refer to note 8 for further details). |
