Notes

Unaudited

six months

ended

30 June

2025

R’000

Restated*

Audited

year ended

30 June

2024

R’000

Restated*

Audited

six months

ended

31 December

2024

R’000

ASSETS

Non-current assets

3 617 900

3 760 103

3 612 511

Property and equipment

341 032

290 197

362 579

Land and buildings

341 383

270 852

268 107

Right-of-use assets

117 351

142 572

140 721

Investment property

12 500

12 500

12 500

Goodwill

1

1 108 499

1 327 661

1 108 499

Intangible assets

1

1 392 757

1 476 538

1 432 938

Investments in associates and joint ventures

8 122

8 732

6 259

Other financial assets

22 885

27 719

20 209

Deferred tax assets

124 995

132 015

121 127

Deferred payment assets

3 890

3 673

3 778

Insurance contract assets

81 791

67 644

71 250

Receivable – Sanlam Restricted Share Plan

10 812

13 267

Receivable – Sanlam Performance Deferred Share Plan

51 883

51 277

Current assets

1 806 861

1 618 493

1 517 181

Inventories

412 047

449 079

440 837

Trade and other receivables

711 798

786 276

602 303

Current tax asset

199 837

53 235

127 938

Cash and cash equivalents

3

483 179

329 903

346 103

Assets Held for Sale

4

24 600

30 959

32 835

Total assets

5 449 361

5 409 555

5 162 527

EQUITY AND LIABILITIES

Capital and reserves

3 289 874

3 369 996

3 245 743

Issued ordinary share capital

21 323

21 324

21 324

Share premium

2 536 334

2 537 411

2 537 411

Share-based payment reserve

20 657

24 468

17 646

Treasury shares

(1 162)

(1 162)

(2 240)

Foreign currency translation reserve

(1 648)

(5 650)

3 905

Distributable reserves

714 370

793 605

667 697

Non-controlling interest

39 940

31 189

33 350

Total equity

3 329 814

3 401 185

3 279 093

Non-current liabilities

911 865

938 462

918 970

Lease liabilities

74 269

111 750

101 721

Deferred tax liabilities

253 902

255 179

258 896

Post-employment medical obligations

1 631

1 680

1 631

Borrowings

2

582 063

569 853

556 722

Current liabilities

1 196 176

1 065 123

959 576

Provisions

10 465

16 792

13 059

Borrowings

2

72 186

58 553

62 373

Trade and other payables

758 595

732 722

628 009

Current tax liability

134 813

9 373

72 747

Sanlam Performance Deferred Shares: IFRS 2 liability

9 167

2 003

Lease liabilities

69 982

65 336

69 985

Employment benefit provisions

140 968

182 347

111 400

Liabilities Held for Sale

4

11 506

4 785

4 888

Total liabilities

2 119 547

2 008 370

1 883 434

Total equity and liabilities

5 449 361

5 409 555

5 162 527

* The prior year periods have been restated for the prior period error (refer to note 8 for further details).